

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.172086 | 0.00262 | 0.005349 | 0.003369 | 0.002485 | |
COGS | 0.514125 | 0.468662 | 0.197322 | 0.001291 | 0.00028 | 0.128808 | |
Gross Profit | (0.514125) | (0.296576) | 0.00262 | 0.004058 | 0.003089 | (0.126323) | |
Operating Expenses & Income | |||||||
Operating Income | (4.956213) | (5.199584) | (2.918794) | (1.279354) | (1.21012) | (1.032465) | |
Total Operating Expenses | 4.442088 | 5.199584 | 2.921414 | 1.282121 | 1.213209 | 0.906142 | |
R&D Expenses | 0.409809 | 0.114527 | 0.0611 | 0.0553 | 0.192381 | 0.23549 | |
Selling General & Admin Expenses | 2.972358 | 3.564025 | 2.148075 | 0.730889 | 0.682282 | 0.517085 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0884) | (0.696729) | (0.0135) | (0.006242) | (0.0573) | (0.499954) | |
Interest Income | 0.002103 | 0.001879 | 0.000104 | - | - | 0.000387 | |
Income Tax Expense | (0.101858) | (0.172086) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (4.998629) | (5.355335) | (2.65065) | (1.313026) | (1.270416) | (1.202641) | |
Supplemental | |||||||
EBIT | (5.012088) | (4.830687) | (2.637177) | (1.306782) | (1.21012) | (0.85443) | |
EBITDA | (4.498283) | (4.362026) | (2.439855) | (0.834018) | (0.972937) | (0.597967) | |