
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.138747 | 0.235449 | 0.288272 | 0.471414 | 0.312285 | 0.278207 | |
COGS | 0.3842 | 0.253169 | 0.204047 | 0.306897 | 0.164461 | 0.124734 | |
Gross Profit | (0.245453) | (0.0177) | 0.0842 | 0.164517 | 0.147824 | 0.153473 | |
Operating Expenses & Income | |||||||
Operating Income | (1.789208) | (1.640586) | (1.376314) | (0.913121) | (1.378955) | (0.757039) | |
Total Operating Expenses | 1.927955 | 1.876035 | 1.664586 | 1.384535 | 1.69124 | 1.035246 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.579351 | 1.229207 | 1.220813 | 0.903785 | 1.306377 | 0.756143 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.269417) | (0.360077) | (0.263839) | - | - | - | |
Interest Income | - | - | - | - | - | 0.000243 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.147012) | (1.467876) | (1.635374) | (1.148533) | (1.665861) | (1.069094) | |
Supplemental | |||||||
EBIT | (1.789208) | (1.640586) | (1.371535) | (0.913121) | (1.378955) | (0.738701) | |
EBITDA | (4.04922) | (0.811474) | (1.221791) | (0.807925) | (1.28063) | (0.687849) | |