
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,652.4 | 7,132.6 | 7,006.6 | 10,930.5 | 12,410 | 13,613 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 928.2 | 1,123.3 | 1,236.3 | 1,381.6 | 1,573.8 | 1,651.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (198.3) | (317.2) | (431.9) | (443.7) | (508.3) | (536.5) | |
Interest Income | 160.6 | 271.6 | 516.5 | 411.2 | 416.1 | 460.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5,857.4 | 1,747.6 | 1,390.9 | 2,776.5 | 3,019.2 | 3,519 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |