

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.138747 | 0.235449 | 0.288272 | 0.471414 | 0.312029 | 0.299775 | |
COGS | 0.3842 | 0.253169 | 0.204047 | 0.306897 | 0.26257 | 0.247564 | |
Gross Profit | (0.245453) | (0.0177) | 0.0842 | 0.164517 | 0.0495 | 0.0521 | |
Operating Expenses & Income | |||||||
Operating Income | (0.960833) | (1.34426) | (1.376314) | (0.913121) | (1.377831) | (0.77275) | |
Total Operating Expenses | 0.71538 | 1.622866 | 1.460539 | 1.077638 | 1.427289 | 0.823894 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.532896 | 1.225515 | 1.220813 | 0.903785 | 1.306377 | 0.744307 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.269417) | (0.360077) | (0.263839) | - | - | (0.000073) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.174435 | 0.342563 | - | - | - | - | |
Net Income | |||||||
Net Income | (5.147012) | (1.467876) | (1.635374) | (1.148533) | (1.664502) | (1.058151) | |
Supplemental | |||||||
EBIT | (1.789208) | (1.640586) | (1.371534) | (1.148533) | (1.37783) | (0.768065) | |
EBITDA | (1.084832) | (1.348973) | (1.221791) | (1.043337) | (1.279586) | (0.694384) | |