

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,062.3 | 1,353.7 | 33,427 | 39,235 | 39,415 | 40,731 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 428.3 | 457.2 | 10,982 | 12,240 | 12,587 | 13,939 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (357.4) | (589.2) | (24,761) | (36,393) | (32,065) | (8,123) | |
Interest Income | 630.3 | 1,508.2 | 47,850 | 61,659 | 58,346 | 36,961 | |
Income Tax Expense | 81.93 | 169.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 199.7 | 308.1 | 8,019 | 10,054 | 10,511 | 11,115 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |