
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.25 | - | - | 11 | 2 | 8.5 | |
COGS | 58.27 | 1.199 | 1.221 | 0.925 | 43.07 | - | |
Gross Profit | (58.02) | (1.199) | (1.221) | 10.07 | (41.07) | (0.353) | |
Operating Expenses & Income | |||||||
Operating Income | (96.44) | (108.1) | (129.7) | (73.94) | (59.3) | (31.63) | |
Total Operating Expenses | 38.42 | 106.9 | 128.5 | 84.02 | 18.23 | 31.27 | |
R&D Expenses | 58.27 | 79.35 | 103.7 | 63.09 | 43.57 | 25.46 | |
Selling General & Admin Expenses | 38.42 | 28.79 | 25.96 | 21.85 | 17.63 | 15.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (1.658) | - | - | - | - | |
Interest Income | 0.35 | 1.648 | 5.721 | 3.369 | 0.843 | 0.243 | |
Income Tax Expense | 0.004 | (1.199) | - | - | - | - | |
Net Income | |||||||
Net Income | (95.4) | (105.3) | (123.5) | (69.78) | (59.61) | (31.45) | |
Supplemental | |||||||
EBIT | (95.4) | (106.5) | (123.5) | (69.78) | (59.61) | - | |
EBITDA | (94.07) | (105.3) | (122.2) | (68.85) | (59.23) | (29.18) | |