

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27.81 | 37.44 | 43.13 | 48.27 | 57.48 | 91.02 | |
COGS | 15.35 | 21.33 | 26.28 | 33.92 | 29.8 | 68.17 | |
Gross Profit | 12.46 | 16.12 | 16.84 | 14.35 | 27.68 | 22.85 | |
Operating Expenses & Income | |||||||
Operating Income | (46.86) | (55.34) | (46.38) | (62.3) | (47.05) | (64.4) | |
Total Operating Expenses | 59.26 | 71.46 | 63.23 | 76.64 | 74.73 | 92.22 | |
R&D Expenses | 36.84 | 39.84 | 45.78 | 43.95 | 38.39 | 52.85 | |
Selling General & Admin Expenses | 2.591 | 5.254 | 3.162 | 3.321 | 3.524 | 15.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.358) | (7.099) | (10.18) | (9.32) | (21.18) | (35.2) | |
Interest Income | 1.358 | 8.238 | - | 0.077 | - | - | |
Income Tax Expense | (0.109) | (0.099) | (0.228) | (0.243) | (0.24) | (0.0835) | |
Net Income | |||||||
Net Income | (48.15) | (64.07) | (62.93) | (71.47) | (65.38) | (101.8) | |
Supplemental | |||||||
EBIT | (46.44) | (55.6) | (46.86) | (62.64) | (54.43) | (61.01) | |
EBITDA | (42.17) | (47.35) | (43.23) | (52.55) | (44.33) | (45.75) | |