
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 6.418271 | 28.22 | 1.811 | 0.0654 | |
COGS | 0.0466 | 1.631189 | 2.216044 | 3.842 | 3.071 | 2.632226 | |
Gross Profit | (0.0466) | (1.631189) | 4.202227 | 24.38 | (1.26) | (2.566865) | |
Operating Expenses & Income | |||||||
Operating Income | (1.30404) | (7.62466) | 104.2 | (26.81) | 6.862 | 11.58 | |
Total Operating Expenses | 1.30404 | 7.62466 | (97.82) | 55.03 | (5.051) | (11.52) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.257489 | 5.126235 | 4.580037 | 4.082 | 3.124 | 2.703212 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.000852) | (0.025) | (0.012) | (0.0136) | |
Interest Income | - | 0.556511 | 0.216148 | 0.148 | 0.252 | 0.19685 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.529306) | (15.47) | 98.27 | (28.91) | 0.245 | (1.334644) | |
Supplemental | |||||||
EBIT | (1.30404) | - | - | - | - | - | |
EBITDA | - | (7.623113) | - | - | - | - | |