

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.323585) | (3.199759) | (1.737569) | (1.434955) | (1.57359) | (1.598324) | |
Total Operating Expenses | 1.323585 | 3.199759 | 1.737569 | 1.434955 | 1.57359 | 1.598324 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.947214 | 1.658201 | 1.019552 | 0.915328 | 1.250957 | 1.268289 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.23541) | (0.173722) | (0.273107) | (0.330383) | (0.165804) | (0.109295) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.596395) | (3.370855) | (1.922458) | (0.836108) | (1.795839) | (1.224432) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (1.360985) | (3.197133) | - | - | - | - | |