

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0198 | 0.103541 | 0.121305 | 150.7 | 2,511.3 | |
COGS | - | 0.0198 | 0.103541 | 0.121305 | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.154) | (0.55) | (0.197) | (0.179) | 150.1 | 2,510.2 | |
Total Operating Expenses | 0.153965 | 0.569896 | 0.300285 | 0.300293 | 0.58793 | 1.100684 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0113) | (0.025) | (0.0381) | (0.0272) | (0.031) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.154) | (0.561) | (0.222) | (0.217) | 3,942.4 | 27,633 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (0.154) | (0.55) | (0.197) | (0.179) | 150.1 | 2,510.2 | |