

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.713068 | 3.177681 | 3.769105 | 4.16619 | 5.067223 | 5.067223 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.107173 | 0.116435 | 0.133779 | 0.138822 | 0.26394 | 0.26394 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0567) | (0.288348) | (0.5909) | (0.691091) | (2.105612) | (2.105612) | |
Interest Income | 2.696943 | 3.329248 | 4.213219 | 4.676139 | 6.690698 | 6.690697 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2.330023 | 2.708179 | 3.293458 | 3.278253 | 3.777983 | 3.777983 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |