
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.588483 | 5.071252 | 0.232004 | 0.398011 | 1.887155 | |
COGS | 0.287172 | 0.480327 | 0.140564 | 0.532925 | 1.621735 | |
Gross Profit | 1.301311 | 4.590925 | 0.0914 | (0.134914) | 0.26542 | |
Operating Expenses & Income | ||||||
Operating Income | (19.93) | (22.42) | (28.74) | (23.4) | (19.73) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 3.909392 | 2.381408 | 0.478766 | 0.466784 | 0.931676 | |
Selling General & Admin Expenses | 15.22 | 22.17 | 26.04 | 20.68 | 16.99 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0289) | (0.0882) | (0.104111) | (0.0816) | (0.0623) | |
Interest Income | 0.0957 | 0.257809 | 0.491508 | 0.635246 | 0.484225 | |
Income Tax Expense | 0.152586 | 0.0367 | - | - | - | |
Net Income | ||||||
Net Income | (20.98) | (22.09) | (28.88) | (24.43) | (20.47) | |
Supplemental | ||||||
EBIT | (19.93) | (22.42) | - | - | - | |
EBITDA | (20.56) | (21.41) | - | - | - | |