

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,157,798 | 3,409,584 | 2,928,844 | 3,026,597 | 3,264,928 | 3,215,744 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 299,047 | 422,520 | 412,939 | 463,684 | 511,816 | 494,410 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (761,611) | (977,377) | (2,504,929) | (2,226,300) | (1,942,019) | (1,882,896) | |
Interest Income | 2,359,133 | 2,537,795 | 4,068,227 | 3,989,109 | 3,918,172 | 3,872,543 | |
Income Tax Expense | 201,484 | 90,879 | - | - | - | - | |
Net Income | |||||||
Net Income | 520,391 | 1,397,071 | 682,468 | 801,642 | 996,006 | 1,049,517 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |