

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,157,798 | 3,409,584 | 2,492,443 | 2,697,725 | 3,024,645 | 3,150,651 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 299,047 | 422,520 | 414,885 | 463,684 | 511,816 | 380,859 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (761,611) | (977,377) | (2,504,929) | (2,226,300) | (1,942,019) | (1,401,597) | |
Interest Income | 2,359,133 | 2,537,795 | 4,068,227 | 3,989,109 | 3,918,172 | 2,870,293 | |
Income Tax Expense | 201,484 | 90,879 | - | - | - | - | |
Net Income | |||||||
Net Income | 520,391 | 1,397,071 | 682,468 | 801,642 | 996,006 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |