

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,511.2 | 3,084.4 | 3,861.1 | 3,733.1 | 3,919.4 | 4,803.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 1,989.5 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 201 | 238 | 366.5 | 410.3 | 438.8 | 576.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (120.5) | (587.5) | (1,545.6) | (1,885) | (1,481.2) | (1,799.5) | |
Interest Income | 1,709.1 | 2,737.2 | 4,371.3 | 4,715.8 | 4,379.2 | 5,435.9 | |
Income Tax Expense | 203.6 | 304.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 138.1 | 207.5 | 856 | 906.4 | 1,018.6 | 1,324.4 | |
Supplemental | |||||||
EBIT | 462.2 | - | - | - | - | - | |
EBITDA | 599.4 | - | - | - | - | - | |