
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.28 | 22.9 | 10.8 | 11.32 | 6.612 | 7.063 | |
COGS | (2.179) | (2.886) | 0.878 | 2.954 | 2.157 | 5.42 | |
Gross Profit | 18.46 | 25.78 | 9.922 | 8.367 | 4.455 | 1.643 | |
Operating Expenses & Income | |||||||
Operating Income | 12.94 | 17.01 | 2.785 | 7.207 | 1.301 | 0.66 | |
Total Operating Expenses | 5.513 | 8.774 | 4.65 | 1.16 | 3.154 | 0.983 | |
R&D Expenses | - | 2.3 | 2.763 | 1.571 | 2.958 | - | |
Selling General & Admin Expenses | 2.432 | 3.383 | 4.692 | - | 0.827 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.028) | (0.114) | (0.137) | (0.095) | (0.057) | (0.275) | |
Interest Income | 0.021 | 0.14 | 1.028 | - | 0.009 | 0.035 | |
Income Tax Expense | 0.711 | 0.945 | (0.334) | 0.428 | 0.005 | (0.087) | |
Net Income | |||||||
Net Income | 12.49 | 16.74 | 2.375 | 6.859 | 0.625 | 0.372 | |
Supplemental | |||||||
EBIT | 12.68 | 17.8 | 2.785 | 7.382 | 1.301 | 0.619 | |
EBITDA | 12.77 | 18.15 | 2.988 | 7.814 | 1.677 | 0.999 | |