

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 791.4 | 1,059.4 | 25,384 | 26,230 | 29,140 | 30,745 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 70.95 | 96.37 | 2,602 | 2,770 | 2,729 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (114.2) | (361.9) | (22,366) | (25,390) | (21,688) | - | |
Interest Income | 405.4 | 810.7 | 35,075 | 38,326 | 36,189 | 11,403 | |
Income Tax Expense | 41.05 | 44.11 | - | - | - | - | |
Net Income | |||||||
Net Income | 230 | 251.7 | 5,259 | 6,307 | 7,172 | 7,843 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |