| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,328 | 12,839 | 12,976.1 | 12,001.8 | 9,553.9 | 9,553.9 | |
COGS | 7.912433 | 10.95 | 10,407.4 | 9,866 | 7,921.9 | 7,921.9 | |
Gross Profit | 10,320.1 | 12,828.1 | 2,568.7 | 2,135.8 | 1,632 | 1,632 | |
Operating Expenses & Income | |||||||
Operating Income | 4,202.5 | 4,076.3 | 4,018.8 | 1,679.9 | 1,023.7 | 788.5 | |
Total Operating Expenses | 0.563797 | 0.609428 | (1,395.4) | 455.9 | 8,530.2 | 2,981 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.295602 | 0.315566 | 347.8 | 393.7 | 608.3 | 479.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0369) | (0.156436) | (0.585832) | (0.244658) | (0.137735) | (0.137735) | |
Interest Income | 341.3 | 743.7 | 1,233.5 | 1,258.5 | 1,108.1 | 1,108.1 | |
Income Tax Expense | 572.1 | 513.5 | 805.2 | 336.5 | - | 156.9 | |
Net Income | |||||||
Net Income | 4,287.3 | 4,049.1 | 4,593 | 2,457.7 | 1,843.1 | 1,843.1 | |
Supplemental | |||||||
EBIT | 2,859.1 | 2,566.2 | 5,398.8 | 2,794.4 | - | - | |
EBITDA | 3,038.7 | 2,748.6 | 5,588.3 | 3,054.9 | - | - | |
