
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.22534 | |
COGS | 0.0156 | 0.0151 | 0.0155 | 0.0826 | 0.147888 | 0.123243 | |
Gross Profit | (0.0156) | (0.0151) | (0.0155) | (0.0826) | (0.147888) | (0.123243) | |
Operating Expenses & Income | |||||||
Operating Income | (8.715233) | (19.61) | (31.08) | (33.34) | (37.73) | (38.64) | |
Total Operating Expenses | 8.715233 | 19.61 | 31.08 | 33.34 | 37.58 | 38.58 | |
R&D Expenses | 2.525648 | 10.29 | 20.48 | 27.19 | 29.5 | 33.31 | |
Selling General & Admin Expenses | 6.192755 | 9.320325 | 10.6 | 6.1546 | 5.934125 | 11.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.100217) | (0.001244) | - | - | (0.0513) | (0.0296) | |
Interest Income | 0.003149 | 0.136731 | 0.891213 | 0.288018 | - | 0.37334 | |
Income Tax Expense | 6.584 | 0.0307 | (0.153) | 0.0629 | - | - | |
Net Income | |||||||
Net Income | (17.27) | (34.42) | (27.11) | (4.793281) | (36.49) | (37.06) | |
Supplemental | |||||||
EBIT | (17.17) | (34.42) | (31.08) | (4.933416) | (37.73) | (38.23) | |
EBITDA | (17.15) | (34.4) | (31.06) | (4.849488) | (37.58) | (38.1) | |