
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0156 | 0.0194 | 0.0205 | 0.114036 | 0.10793 | - | |
Gross Profit | (0.0156) | (0.0194) | (0.0205) | (0.114036) | (0.10793) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.112521) | (15.29) | (23.27) | (33.33) | (27.54) | (32.01) | |
Total Operating Expenses | 6.973498 | 15.29 | 23.27 | 33.33 | 27.43 | 31.98 | |
R&D Expenses | 2.020899 | 8.021489 | 15.34 | 27.18 | 21.53 | 25.8 | |
Selling General & Admin Expenses | 4.955136 | 7.267452 | 7.935626 | 6.152269 | 5.934125 | 6.215064 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0801) | (0.000979) | - | - | (0.0374) | (0.0666) | |
Interest Income | 0.003149 | 0.136731 | 0.891213 | 0.288018 | - | 0.37334 | |
Income Tax Expense | 6.584 | 0.0307 | (0.153) | - | - | 0.171855 | |
Net Income | |||||||
Net Income | (13.82) | (26.84) | (20.3) | (4.791466) | (26.63) | (30.65) | |
Supplemental | |||||||
EBIT | (7.112521) | (26.84) | (23.27) | (4.931548) | (27.54) | (31.59) | |
EBITDA | (7.096967) | (26.82) | (23.26) | (4.847651) | (27.43) | (31.48) | |