

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002584 | 0.005364 | 0.005564 | 0.005647 | 0.005762 | 0.005697 | |
Gross Profit | (0.002584) | (0.005364) | (0.005564) | (0.005647) | (0.005762) | (0.005697) | |
Operating Expenses & Income | |||||||
Operating Income | (3.507068) | (2.339035) | (1.214784) | (0.557734) | (0.827035) | (0.858219) | |
Total Operating Expenses | 0.806716 | 2.332962 | 1.214784 | 0.557734 | 0.827035 | 0.858219 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.806716 | 2.332962 | 0.96479 | 0.435731 | 0.703397 | 0.731328 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.697768) | (0.000709) | - | - | - | - | |
Net Income | |||||||
Net Income | 1.600627 | (2.337617) | (1.212515) | (0.579793) | (0.80255) | (0.8434) | |
Supplemental | |||||||
EBIT | (3.507068) | (2.339035) | - | - | - | - | |
EBITDA | (3.504484) | (2.333671) | - | - | - | - | |