

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 461.9 | 555.5 | 547.3 | 475.9 | 515.5 | 574 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 134.1 | 137.9 | 149.2 | 155.1 | 154.5 | 167.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.08) | (9.155) | (118.3) | (182.8) | (133) | (138.8) | |
Interest Income | 419.6 | 513.5 | 604.5 | 628.6 | 591.6 | 653.9 | |
Income Tax Expense | 85.13 | 92.92 | - | - | - | - | |
Net Income | |||||||
Net Income | 212.5 | 235.4 | 221.4 | 200.7 | 209.3 | 206.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |