
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.376978 | 0.445385 | 1.038075 | 0.574435 | 0.680062 | 0.985148 | |
Gross Profit | (0.376978) | (0.445385) | (1.038076) | (0.574435) | (0.680062) | (0.985148) | |
Operating Expenses & Income | |||||||
Operating Income | (6.21355) | (9.67287) | (15.82) | (18.83) | (17.32) | (18.99) | |
Total Operating Expenses | 5.836575 | 9.227481 | 12.98 | 18.26 | 16.64 | 18.01 | |
R&D Expenses | 1.928137 | 1.282882 | 3.843277 | 6.361574 | 3.498448 | 0.970642 | |
Selling General & Admin Expenses | 2.939842 | 5.210187 | 9.425785 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.023) | (0.0315) | (0.0336) | (0.254183) | (0.208883) | (0.116213) | |
Interest Income | 0.0069 | - | 0.278638 | 0.42061 | 0.272758 | 0.335608 | |
Income Tax Expense | 0.0415 | (0.0461) | (0.005269) | 0.0305 | (0.0154) | (0.0413) | |
Net Income | |||||||
Net Income | (4.397615) | (8.921382) | (13.69) | (14.9) | (15.16) | (17.18) | |
Supplemental | |||||||
EBIT | (4.331832) | (8.935979) | (13.66) | (14.61) | (17.32) | (18.93) | |
EBITDA | (3.954854) | (8.490594) | (13.22) | (14.04) | (16.64) | (18.27) | |