

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.7 | 14.46 | 26.98 | 35.27 | 72.59 | 61.2 | |
COGS | 44.88 | 3.686723 | 156.5 | 173 | 6.437007 | - | |
Gross Profit | 11.7 | 14.46 | (129.5) | (137.7) | 72.59 | 61.2 | |
Operating Expenses & Income | |||||||
Operating Income | (65.62) | (116.7) | (189.9) | (209.9) | (247.7) | (210.4) | |
Total Operating Expenses | 77.31 | 131.1 | 60.43 | 72.18 | 320.3 | 271.6 | |
R&D Expenses | 44.88 | 81.61 | 156.5 | 173 | 240.3 | 200.3 | |
Selling General & Admin Expenses | 32.44 | 49.51 | 59.83 | 71.46 | 80.02 | 71.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.984) | (3.344) | (3.263) | (1.73) | (0.206) | (0.193) | |
Interest Income | 0.12 | 5.756 | 14 | 34.28 | 28.46 | 21.81 | |
Income Tax Expense | (1.663) | (1.524) | 1.457 | (4.765) | 0.152 | 1.732 | |
Net Income | |||||||
Net Income | (66.82) | (112.7) | (180.7) | (169) | (219) | (190.4) | |
Supplemental | |||||||
EBIT | (65.5) | (110.9) | (175.9) | (172.1) | (218.6) | (188.5) | |
EBITDA | (64.09) | (107.2) | (169.4) | (164.9) | (212.2) | (183.2) | |