
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 696.9 | 781.4 | 368.8 | 403.5 | 468.9 |
COGS | 525.5 | 615.9 | 279.6 | 297 | 339.1 |
Gross Profit | 171.4 | 165.5 | 89.19 | 106.5 | 129.8 |
Operating Expenses & Income | |||||
Operating Income | 20.75 | 6.96 | 10.54 | 18.84 | 20.52 |
Total Operating Expenses | 676.2 | 774.4 | 358.2 | 384.7 | 448.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (2) | (1.322) | (3.183) | (5.087) | (1.469) |
Interest Income | 0.005 | 0.012 | 0.04 | 1.532 | 0.409 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7.346 | 4.221 | 7.657 | 20.65 | 25.49 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |