
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 6.428608 | 4.563731 | 2.90495 | 6.536184 |
COGS | 2.891565 | 2.642491 | 1.899065 | 5.845713 |
Gross Profit | 3.537043 | 1.92124 | 1.005885 | 0.690471 |
Operating Expenses & Income | ||||
Operating Income | 1.637048 | 0.670989 | (1.747144) | (1.791419) |
Total Operating Expenses | 4.79156 | 3.892742 | 4.652094 | 8.327603 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.909833 | 1.820179 | 2.753029 | 2.48189 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.285353) | (0.313861) | (0.313937) | (0.30887) |
Interest Income | 0.545555 | 0.911875 | 0.921228 | 0.843346 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1.415745 | 1.047641 | (0.89669) | 0.180142 |
Supplemental | ||||
EBIT | 2.154316 | 1.908387 | (0.543006) | 0.437577 |
EBITDA | 2.176197 | 1.962216 | (0.283452) | 0.731768 |