
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.001836 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | 0.001836 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | (0.0772) | (0.740341) | (0.740341) | (2.89445) | (1.344314) | |
Total Operating Expenses | - | 0.0772 | 0.418164 | 0.740341 | 2.89445 | 1.344314 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0772 | 0.418164 | 0.380141 | 2.749072 | 1.374876 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.017) | (0.0116) | (0.0285) | (0.0128) | (0.0447) | (0.0501) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.0838) | - | - | - | 0.008197 | |
Net Income | |||||||
Net Income | (0.0158) | 0.0787 | (5.307) | (1.560149) | (2.938168) | (1.392963) | |
Supplemental | |||||||
EBIT | - | (0.257005) | (5.278433) | (1.54732) | (2.893498) | (3.339063) | |
EBITDA | - | (5.278433) | (1.54732) | (1.54732) | (2.89445) | (1.34372) | |