
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10,258.6 | 10,433.1 | 10,361.7 | 8,671.7 | 7,527.3 |
COGS | 8,384.6 | 8,600.5 | 8,475.2 | 7,103.7 | 6,033.3 |
Gross Profit | 1,874 | 1,832.6 | 1,886.5 | 1,568 | 1,494 |
Operating Expenses & Income | |||||
Operating Income | 954.5 | 1,061.2 | 833.4 | 632.9 | 640.5 |
Total Operating Expenses | 9,304 | 9,371.9 | 9,528.3 | 8,038.8 | 6,886.8 |
R&D Expenses | - | - | - | 325.2 | 306.5 |
Selling General & Admin Expenses | 930.6 | 955.8 | 1,061.4 | 144.4 | 120.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (283.6) | (320.4) | (290.8) | (282) | (238) |
Interest Income | 418.6 | 440.8 | 406 | 390.6 | 358.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 920.6 | 959.2 | 872.9 | 511.7 | 515.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |