

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,568.2 | 3,130.6 | 2,016.6 | 1,914.9 | 1,979.4 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 83.86 | 123.2 | 108.5 | 107.3 | 102.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (504.9) | (2,879) | (3,102.6) | (3,341) | (2,959.2) | |
Interest Income | 2,657.4 | 2,674.9 | 4,738.7 | 4,988.9 | 4,692 | |
Income Tax Expense | 324.1 | 371.4 | - | - | - | |
Net Income | ||||||
Net Income | 741.6 | 810.2 | 545 | (97.1) | 375.1 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |