
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,673.1 | 1,896.7 | 2,016.6 | 1,914.9 | 1,979.4 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 55.2 | 89.2 | 108.5 | 107.3 | 102.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (332.5) | (1,766) | (3,102.6) | (3,341) | (2,959.2) |
Interest Income | 1,745.3 | 3,406.8 | 4,738.7 | 4,988.9 | 4,692 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 488.1 | 497 | 545 | (97.1) | 375.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |