
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0475 | 0.0456 | 0.0431 | - | - | - | |
Gross Profit | (0.0475) | (0.0456) | (0.0431) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.854655) | (0.948969) | (1.027352) | (1.002657) | (0.418923) | (0.266611) | |
Total Operating Expenses | 0.854655 | 0.948969 | 1.027352 | 1.002657 | 0.418923 | 0.266611 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.323744 | 0.408518 | 0.383162 | 0.219851 | 0.257447 | 1.0211 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0171) | (0.0135) | (0.0171) | (0.0384) | (0.0576) | (0.0624) | |
Interest Income | 0.000044 | 0.000002 | 0.000829 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.821882) | (0.954194) | (0.739812) | (11.77) | 0.74314 | 0.820025 | |
Supplemental | |||||||
EBIT | - | (0.94065) | (0.722677) | (11.73) | 0.80072 | 0.882376 | |
EBITDA | - | (0.895098) | (0.679587) | (11.73) | 0.80072 | 0.882376 | |