
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 27.72 | 35.09 | 31.46 | 37.04 | 22.54 |
COGS | 4.544193 | 7.054323 | 4.227409 | 4.383363 | 3.653278 |
Gross Profit | 23.18 | 28.04 | 27.23 | 32.65 | 18.88 |
Operating Expenses & Income | |||||
Operating Income | 13.09 | 15.01 | 12.65 | 15.32 | (25.54) |
Total Operating Expenses | 14.63 | 20.08 | 18.8 | 21.72 | 48.07 |
R&D Expenses | 1.040055 | 3.859392 | 4.274894 | 6.174365 | 20.13 |
Selling General & Admin Expenses | 10.22 | 10.15 | 11.09 | 11.16 | 24.38 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.153921) | (0.299269) | (0.284271) | (0.576359) | (0.73737) |
Interest Income | 0.002326 | 0.008553 | 0.001562 | 0.000393 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 10.09 | 12.57 | 10.55 | 12.45 | (27.28) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |