
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 288,963 | 909,153.9 | 2,641,601 | 4,158,635.7 | 3,432,246.4 | 3,064,577.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 104,175 | 351,907.6 | 838,789.4 | 981,186 | 966,656.3 | 1,120,519.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (121,937.3) | (554,488.2) | (1,970,167.7) | (3,389,943.8) | (1,767,275.3) | (2,049,242.9) | |
Interest Income | 354,019.9 | 1,318,067.1 | 4,317,348.8 | 6,999,021.5 | 4,749,678.2 | 4,465,541.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 29,551.1 | 57,012 | 399,018 | 341,579.6 | 360,405.4 | 258,895.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |