
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0198 | 0.0172 | 0.0286 | 0.0127 | 0.0183 | 0.0256 | |
COGS | 0.009671 | 0.01 | 0.0177 | 0.008639 | 0.005781 | 0.006524 | |
Gross Profit | 0.0101 | 0.007126 | 0.0108 | 0.00403 | 0.0125 | 0.019 | |
Operating Expenses & Income | |||||||
Operating Income | (0.636) | (0.422) | (0.229) | (0.602) | (1.042173) | (0.9077) | |
Total Operating Expenses | 0.636515 | 0.429026 | 0.23974 | 0.60612 | 1.05067 | 0.928833 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.348495 | 0.366878 | 0.211566 | 0.504829 | 1.05067 | 0.922987 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.272394) | (0.289121) | (0.162891) | (0.092) | (0.0709) | (0.254379) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.272394 | 0.184549 | (0.000004) | (0.0056) | - | - | |
Net Income | |||||||
Net Income | (1.05) | (0.896) | (0.712) | (0.899) | (1.557898) | (1.163844) | |
Supplemental | |||||||
EBIT | (0.777791) | (0.606148) | (0.549174) | (0.58409) | (1.487018) | (1.371769) | |
EBITDA | (0.644) | (0.544) | (0.521) | (0.582149) | (1.483018) | (1.290769) | |