
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.126795 | 0.0216 | - | 0.005874 | 0.005111 | 0.013 | |
Gross Profit | (0.126795) | (0.0216) | - | (0.005874) | (0.005111) | (0.013) | |
Operating Expenses & Income | |||||||
Operating Income | (1.096) | (1.229) | (1.141) | (1.159) | (1.535404) | (2.263099) | |
Total Operating Expenses | 1.096 | 1.229 | 1.141 | 1.159 | 1.530293 | 2.80975 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.096 | 1.229 | 0.584 | 0.727 | 1.502 | 2.064419 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (0.172) | - | - | - | (0.000986) | |
Interest Income | 0.074 | - | 0.01 | 0.015 | 0.011 | - | |
Income Tax Expense | 0.074 | (0.042) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.023) | (1.359) | (1.085537) | (1.217) | (1.417846) | (2.773092) | |
Supplemental | |||||||
EBIT | (1.004529) | (1.229) | (1.141) | (1.232) | (1.535403) | (2.736716) | |
EBITDA | (0.875529) | (1.207) | (1.129) | (1.226) | (1.530292) | (2.723572) | |