
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.578 | 0.699 | 0.381 | - | - | - | |
COGS | 4.654 | 5.111 | 4.067 | 5.437 | 0.184857 | 8.209697 | |
Gross Profit | (4.076) | (4.412) | (3.686) | (5.437) | (0.184857) | (8.209697) | |
Operating Expenses & Income | |||||||
Operating Income | (6.998) | (8.932) | (8.014) | (9.199) | (8.268734) | (18.69) | |
Total Operating Expenses | 2.922 | 4.52 | 4.328 | 3.762 | 8.083876 | 10.48 | |
R&D Expenses | 4.654 | 5.111 | 4.067 | 5.437 | 3.730417 | 10.44 | |
Selling General & Admin Expenses | 2.946 | 4.542 | 4.342 | 3.793 | 4.836 | 8.354 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.044) | (0.053) | (0.041) | (0.0214) | (0.0685) | (0.19487) | |
Interest Income | - | 0.029 | 0.083 | 0.167 | 0.089 | - | |
Income Tax Expense | (0.646) | (0.832) | (0.406) | (0.25) | (0.102698) | (0.0254) | |
Net Income | |||||||
Net Income | (5.46) | (7.656) | (7.079) | (5.729) | (6.244097) | (11.21) | |
Supplemental | |||||||
EBIT | (6.062) | (8.435) | (7.444) | (9.199) | (8.268733) | (18.69) | |
EBITDA | (5.659) | (8.261) | (7.161) | (9.082) | (8.083876) | (18.47) | |