

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 70 | - | |
COGS | 2.217 | 3.238 | 0.437 | 0.343 | 0.325 | - | |
Gross Profit | (2.217) | (3.238) | (0.437) | (0.343) | 69.67 | - | |
Operating Expenses & Income | |||||||
Operating Income | (126.9) | (92.83) | (86.46) | (78.78) | 19.87 | (51.9) | |
Total Operating Expenses | 126.9 | 92.83 | 86.02 | 78.78 | 49.8 | 51.9 | |
R&D Expenses | 96.83 | 64.44 | 58.91 | 51.31 | 33.56 | 28.13 | |
Selling General & Admin Expenses | 30.04 | 28.39 | 27.11 | 27.47 | 16.57 | 16.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.276) | (3.909) | - | - | - | - | |
Interest Income | 3.464 | 2.031 | 1.924 | 2.182 | 4.061 | 4.293 | |
Income Tax Expense | (2.393) | (4.399) | - | - | - | - | |
Net Income | |||||||
Net Income | (125.6) | (91.17) | (82.44) | (69.68) | 22.37 | (42.55) | |
Supplemental | |||||||
EBIT | (125.6) | (91.17) | (82.44) | (69.68) | 22.37 | (41.08) | |
EBITDA | (125.4) | (90.66) | (82) | (69.33) | 22.69 | (40.88) | |