
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.664337 | 7.679411 | 7.964854 | 7.176536 | 6.082503 | 5.892234 | |
COGS | 8.641482 | 8.61347 | 8.736529 | 8.186308 | 7.042572 | 6.543526 | |
Gross Profit | (0.977145) | (0.934059) | (0.771675) | (1.009772) | (0.960069) | (0.65129) | |
Operating Expenses & Income | |||||||
Operating Income | (1.0935) | (1.03288) | (0.997892) | (1.177203) | (1.055076) | (0.703174) | |
Total Operating Expenses | 0.116358 | 0.0988 | 0.226217 | 0.167431 | 0.095 | 0.0519 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0556) | (0.099) | (0.044) | 0.146408 | (0.0899) | (0.0235) | |
Net Income | |||||||
Net Income | 1.338572 | (0.887626) | (0.852461) | (1.04765) | (0.942771) | (0.309342) | |
Supplemental | |||||||
EBIT | 1.282987 | (0.986663) | (0.943472) | (0.901243) | (1.055076) | (0.699394) | |
EBITDA | 1.932686 | (0.334489) | (0.287405) | (0.373969) | (0.731807) | (0.512952) | |