
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,131 | 18,870 | 19,372 | 20,178 | 21,839 | 20,839 | |
COGS | 10,500 | 10,393 | 11,202 | 11,053 | 11,915 | 11,228 | |
Gross Profit | 8,631 | 8,477 | 8,170 | 9,125 | 9,924 | 9,611 | |
Operating Expenses & Income | |||||||
Operating Income | 2,250 | 2,282 | 2,111 | 2,397 | 2,578 | 2,048 | |
Total Operating Expenses | 6,381 | 6,195 | 6,059 | 6,728 | 7,347 | 7,565 | |
R&D Expenses | 1,279 | 1,256 | 1,237 | 1,190 | 1,264 | 1,147 | |
Selling General & Admin Expenses | 1 | 4,709 | 4,719 | 4,857 | 5,278 | 5,272 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (469) | (398) | (452) | (528) | (613) | (543) | |
Interest Income | 460 | 16 | 49 | 163 | 38 | 163 | |
Income Tax Expense | 88 | 148 | 132 | 300 | 204 | 301 | |
Net Income | |||||||
Net Income | 2,092 | 1,779 | 1,484 | 1,705 | 1,678 | 941 | |
Supplemental | |||||||
EBIT | 2,161 | 2,181 | 2,114 | 2,533 | 2,495 | - | |
EBITDA | 4,391 | 4,410 | 4,402 | 4,819 | 4,957 | 3,897 | |