

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003055 | 0.003179 | 0.003356 | 0.00348 | 0.004235 | 0.005015 | |
Gross Profit | (0.003055) | (0.003179) | (0.003356) | (0.00348) | (0.004235) | (0.005015) | |
Operating Expenses & Income | |||||||
Operating Income | (0.601353) | (0.566371) | (0.58118) | (0.353768) | (0.719201) | (0.521827) | |
Total Operating Expenses | 0.514214 | 0.561282 | 0.577825 | 0.353768 | 0.719201 | 0.521827 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.419454 | 0.470094 | 0.524899 | 0.313615 | 0.645818 | 0.48307 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0142) | - | - | - | |
Interest Income | - | - | - | 0.004114 | 0.006802 | 0.000606 | |
Income Tax Expense | (0.0841) | (0.00191) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (0.327955) | (0.535946) | (0.570635) | (0.67012) | (0.816154) | (0.623316) | |
Supplemental | |||||||
EBIT | (0.601353) | (0.566371) | (0.581176) | - | - | - | |
EBITDA | (0.598298) | (0.563192) | (0.57782) | - | - | - | |