
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.644892 | 1.066 | 2.593 | - | |
COGS | (2.081786) | 0.004288 | 0.69612 | 1.249 | 33.69 | 0.636 | |
Gross Profit | 2.081786 | (0.004288) | (0.0512) | (0.183) | (31.1) | (0.636) | |
Operating Expenses & Income | |||||||
Operating Income | (4.851601) | (16.12) | (20.99) | (23.2) | (31.1) | (37.29) | |
Total Operating Expenses | 6.933387 | 16.11 | 20.29 | 23.02 | 38.93 | 36.65 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000035) | (0.00003) | (0.000238) | (0.002) | (0.042) | (0.05) | |
Interest Income | - | 0.001193 | 0.778713 | 0.357 | 0.47 | 0.582 | |
Income Tax Expense | - | 0.000002 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (4.851636) | (15.73) | (20.21) | (22.85) | (24.8) | (34.22) | |
Supplemental | |||||||
EBIT | (4.851601) | (15.73) | (20.21) | (22.84) | (31.1) | (37.28) | |
EBITDA | (4.847313) | (15.73) | (20.16) | (22.79) | (29.31) | (34.57) | |