
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.976327) | (0.524534) | (0.616824) | (1.053631) | (1.053631) | (0.568929) | |
Total Operating Expenses | 0.907463 | 0.484028 | 0.616824 | 1.053631 | 1.046641 | 0.566321 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.907463 | 0.484028 | 0.616824 | 1.046641 | 0.0935 | 0.522649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.20724) | (0.700673) | (0.496157) | (0.322748) | (0.322748) | (0.309252) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.20724 | (0.000484) | (0.000617) | - | - | - | |
Net Income | |||||||
Net Income | (3.390807) | (1.225207) | (1.046983) | (1.514839) | (1.514839) | (1.016641) | |
Supplemental | |||||||
EBIT | (0.976327) | (0.524534) | (1.159815) | (1.192091) | (1.192091) | (0.475291) | |
EBITDA | (1.045191) | (0.524534) | (0.550826) | (1.185101) | (1.075144) | (0.699565) | |