
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35.57 | 167.5 | 159.3 | 1,270.7 | 156.3 | 163.6 | |
COGS | 10.95 | 37.51 | 26.85 | 608.6 | 86.53 | 84.65 | |
Gross Profit | 24.62 | 130 | 132.5 | 662.1 | 69.73 | 78.98 | |
Operating Expenses & Income | |||||||
Operating Income | 23.37 | 122.6 | 103.9 | 632.7 | 5.234035 | 11.74 | |
Total Operating Expenses | 12.2 | 44.9 | 55.37 | 638 | 151 | 151.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.696854 | 2.91682 | 17.76 | 12.3 | 42.71 | 42.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (236.4) | (351.9) | (629.3) | (102.2) | (0.001482) | (0.334735) | |
Interest Income | - | 0.973402 | 0.179988 | 6.145955 | 0.643075 | 4.671326 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (112.2) | 685.3 | 199.9 | 1,483.4 | (97.54) | (323.4) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |