
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.630175 | 2.712093 | 2.792736 | 2.834413 | 2.915474 | 2.943317 | |
COGS | 0.508281 | 0.418065 | 0.417676 | 0.447559 | 0.501429 | 0.520562 | |
Gross Profit | 2.121894 | 2.294028 | 2.37506 | 2.386854 | 2.414045 | 2.422755 | |
Operating Expenses & Income | |||||||
Operating Income | 0.749263 | 0.99586 | 1.077377 | 1.079161 | 1.040768 | 1.0084 | |
Total Operating Expenses | 1.372631 | 1.298168 | 1.297683 | 1.307693 | 1.373277 | 1.414355 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.372631 | 1.298168 | 1.297683 | 1.307693 | 1.373277 | 1.414355 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0399) | - | - | - | - | - | |
Interest Income | 0.008743 | 0.006888 | 0.252912 | 0.157669 | 0.109225 | 0.0963 | |
Income Tax Expense | 1.008812 | 0.17648 | 0.220048 | 0.606697 | 0.47566 | 0.376349 | |
Net Income | |||||||
Net Income | 5.665984 | (0.778354) | 0.124478 | 2.84759 | 1.420886 | 1.098213 | |
Supplemental | |||||||
EBIT | 1.498526 | 1.99172 | 1.077377 | 1.079161 | 1.040768 | 1.0084 | |
EBITDA | 0.749263 | 0.99586 | 1.077377 | 1.079161 | 1.040768 | 0.941429 | |