
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,420.9 | 5,419.3 | 5,601.4 | 5,890.8 | 5,291.4 | 5,291.4 | |
COGS | 978.9 | 1,000.8 | 743.4 | 720 | 1,952.5 | 2,101 | |
Gross Profit | 2,442.1 | 4,418.5 | 4,858 | 5,170.8 | 3,338.9 | 3,190.4 | |
Operating Expenses & Income | |||||||
Operating Income | 507.8 | 2,348.7 | 2,764.5 | 3,111 | 2,501.9 | 2,501.9 | |
Total Operating Expenses | - | 3,070.6 | 2,836.8 | 2,779.7 | 2,789.5 | 2,789.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 841.3 | 929.3 | 926.8 | 838.6 | 779.3 | 1,401.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 596.4 | 489.7 | 261.6 | 610.4 | 480 | 494.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 577 | 1,395.8 | 1,883.6 | 2,334.4 | 2,096 | 2,096 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |