

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0382 | 0.033 | 0.0193 | 0.0122 | 0.008229 | 0.00855 | |
Gross Profit | (0.0382) | (0.033) | (0.0193) | (0.0122) | (0.00823) | (0.00855) | |
Operating Expenses & Income | |||||||
Operating Income | (0.84401) | (0.686751) | (0.381) | (0.291) | (0.310442) | (0.306516) | |
Total Operating Expenses | 0.805788 | 0.686967 | 0.361372 | 0.290815 | 0.30221 | 0.298131 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.479569 | 0.295604 | 0.212172 | 0.164294 | 0.200266 | 0.240867 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002089) | (0.0434) | (0.159) | (0.194325) | (0.332479) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.230597 | (0.266559) | 0.044 | - | - | - | |
Net Income | |||||||
Net Income | (1.074883) | (0.576451) | (0.44) | (0.354) | (1) | (1.373608) | |
Supplemental | |||||||
EBIT | (0.820439) | (0.659176) | (0.35635) | (0.267207) | (0.345707) | (0.398954) | |
EBITDA | (0.782192) | (0.626166) | (0.337) | (0.255) | (0.337478) | (0.390404) | |