
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003881 | 0.003179 | 0.0045 | 0.00348 | 0.004241 | 0.005814 | |
Gross Profit | (0.003881) | (0.003179) | (0.0045) | (0.00348) | (0.004241) | (0.005813) | |
Operating Expenses & Income | |||||||
Operating Income | (0.705127) | (0.518) | (0.537) | (0.353768) | (0.720333) | (0.485176) | |
Total Operating Expenses | 0.653309 | 0.51716 | 0.532877 | 0.350288 | 0.716091 | 0.479362 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.532916 | 0.478853 | 0.247014 | 0.311819 | 0.638124 | 0.288403 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0142) | - | - | - | |
Interest Income | - | - | - | 0.004114 | 0.006802 | 0.000606 | |
Income Tax Expense | 0.133695 | (0.00191) | 0.000004 | 0.166493 | (0.005886) | (0.005886) | |
Net Income | |||||||
Net Income | (0.416724) | (0.536) | (0.571) | (0.67012) | (0.817439) | (0.556646) | |
Supplemental | |||||||
EBIT | (0.708939) | (0.638) | (0.515356) | (0.50363) | (0.720332) | (0.485176) | |
EBITDA | (0.705058) | (0.634821) | (0.512) | (0.50015) | (0.716091) | (0.479363) | |