

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.009436 | 0.423236 | 0.468128 | |
Gross Profit | - | - | - | (0.009436) | (0.423236) | (0.468128) | |
Operating Expenses & Income | |||||||
Operating Income | (26.26) | (6.872671) | (5.599028) | (7.463896) | (41.41) | (64.13) | |
Total Operating Expenses | 26.26 | 6.872671 | 5.599028 | 7.463896 | 40.98 | 63.67 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.292033 | 0.935058 | 0.848963 | 3.388541 | 2.21013 | 3.977777 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.004529) | (0.0207) | (0.0356) | (0.0263) | |
Interest Income | 0.0306 | 0.119018 | 0.143182 | 0.0687 | 1.011135 | 1.635148 | |
Income Tax Expense | (0.0259) | (0.00669) | - | - | - | - | |
Net Income | |||||||
Net Income | (16.25) | (4.776962) | (4.024481) | (7.504189) | (40.42) | (62.95) | |
Supplemental | |||||||
EBIT | (26.41) | (6.872671) | (9.267431) | (6.406703) | (41.41) | (63.26) | |
EBITDA | (26.05) | (6.87267) | (4.019952) | (6.397267) | (40.98) | (62.79) | |