
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.0434) | - | 0.285 | 0.621 | 4.512 | 5.058 | |
COGS | - | - | 0.2 | 0.371 | 2.252 | 2.672 | |
Gross Profit | (0.0434) | - | 0.085 | 0.25 | 2.26 | 2.386 | |
Operating Expenses & Income | |||||||
Operating Income | (1.9008) | (2.857) | (2.47) | (3.495) | (7.278) | (8.309) | |
Total Operating Expenses | 1.857396 | 2.857 | 2.755 | 4.116 | 11.79 | 13.37 | |
R&D Expenses | 0.31678 | 0.69 | 0.642 | 0.873 | 0.79 | 0.873 | |
Selling General & Admin Expenses | 1.105889 | 1.777 | 1.442 | 2.553 | 8.382 | 9.456 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0255) | (0.043) | (0.02) | (0.015) | (0.026) | (8.639) | |
Interest Income | - | - | - | 0.021 | 0.32 | 1.136 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.463145) | (13.61) | (2.42) | (5.069) | (15.99) | (8.082) | |
Supplemental | |||||||
EBIT | - | (13.57) | (2.4) | (5.054) | (15.97) | (16.18) | |
EBITDA | (0.661333) | (13.26) | (2.079) | (4.729) | (15.6) | (15.76) | |