
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.882623 | 2.603174 | 2.044333 | 1.436447 | 2.265817 | 2.235344 | |
COGS | 4.637728 | 1.836117 | 0.945839 | 0.463642 | 1.994582 | 1.975128 | |
Gross Profit | 3.244895 | 0.767057 | 1.098494 | 0.972805 | 0.271235 | 0.260216 | |
Operating Expenses & Income | |||||||
Operating Income | 2.873657 | (1.953101) | 0.67096 | 0.534798 | (0.0974) | (0.135343) | |
Total Operating Expenses | 5.008965 | 4.556275 | 1.373374 | 0.901649 | 2.363195 | 2.370687 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.008144 | 0.000019 | 0.368544 | 0.629445 | - | 0.0868 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0278) | (0.0173) | (0.135324) | (0.0187) | (0.009326) | (0.0103) | |
Interest Income | - | 0.108322 | - | 0.0107 | 0.003 | 0.003 | |
Income Tax Expense | 0.000077 | 0.00001 | - | - | - | - | |
Net Income | |||||||
Net Income | 2.768126 | (1.836152) | 0.284116 | 0.495639 | (0.103704) | (0.112589) | |
Supplemental | |||||||
EBIT | 0.000002 | 0.000036 | - | - | - | - | |
EBITDA | 0.000002 | 0.00006 | - | - | - | - | |